ASTRA MICROWAVE PRODUCTS
|
ASTRA MICROWAVE PRODUCTS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹816 Cr | ₹750 Cr | ₹641 Cr | ₹467 Cr | ₹293 Cr |
Sales | ₹777 Cr | ₹726 Cr | ₹623 Cr | ₹440 Cr | ₹263 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹37 Cr | ₹22 Cr | ₹16 Cr | ₹25 Cr | ₹28 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.71 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹2.21 Cr | ₹2.19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹816 Cr | ₹750 Cr | ₹641 Cr | ₹467 Cr | ₹293 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-21 Cr | ₹-15 Cr | ₹-40 Cr | ₹-68 Cr | ₹-18 Cr |
Raw Material Consumed | ₹540 Cr | ₹542 Cr | ₹486 Cr | ₹334 Cr | ₹180 Cr |
Opening Raw Materials | ₹223 Cr | ₹148 Cr | ₹142 Cr | ₹67 Cr | ₹52 Cr |
Purchases Raw Materials | ₹518 Cr | ₹617 Cr | ₹492 Cr | ₹409 Cr | ₹195 Cr |
Closing Raw Materials | ₹201 Cr | ₹223 Cr | ₹148 Cr | ₹142 Cr | ₹67 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹3.62 Cr | ₹3.16 Cr |
Electricity & Power | ₹4.49 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹3.62 Cr | ₹3.16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹92 Cr | ₹78 Cr | ₹70 Cr | ₹69 Cr | ₹65 Cr |
Salaries, Wages & Bonus | ₹81 Cr | ₹68 Cr | ₹62 Cr | ₹61 Cr | ₹59 Cr |
Contributions to EPF & Pension Funds | ₹4.49 Cr | ₹3.88 Cr | ₹3.50 Cr | ₹3.52 Cr | ₹2.90 Cr |
Workmen and Staff Welfare Expenses | ₹2.51 Cr | ₹2.41 Cr | ₹1.74 Cr | ₹2.02 Cr | ₹1.79 Cr |
Other Employees Cost | ₹4.26 Cr | ₹3.56 Cr | ₹2.44 Cr | ₹2.77 Cr | ₹1.67 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹9.18 Cr | ₹8.30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹14 Cr | ₹13 Cr | ₹9.80 Cr | ₹9.19 Cr | ₹8.22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.62 Cr | ₹1.03 Cr | ₹0.64 Cr | ₹0.00 Cr | ₹0.08 Cr |
General and Administration Expenses | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹23 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹2.07 Cr | ₹1.81 Cr | ₹1.63 Cr | ₹1.87 Cr | ₹1.21 Cr |
Insurance | ₹1.93 Cr | ₹1.99 Cr | ₹1.57 Cr | ₹0.74 Cr | ₹0.75 Cr |
Printing and stationery | ₹0.64 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.65 Cr | ₹0.45 Cr |
Professional and legal fees | ₹4.27 Cr | ₹4.20 Cr | ₹2.98 Cr | ₹4.74 Cr | ₹3.52 Cr |
Traveling and conveyance | ₹11 Cr | ₹7.54 Cr | ₹5.87 Cr | ₹7.03 Cr | ₹5.76 Cr |
Other Administration | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr |
Selling and Distribution Expenses | ₹1.78 Cr | ₹2.73 Cr | ₹1.27 Cr | ₹1.69 Cr | ₹3.00 Cr |
Advertisement & Sales Promotion | ₹1.16 Cr | ₹1.33 Cr | ₹0.45 Cr | ₹1.05 Cr | ₹2.08 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.62 Cr | ₹1.40 Cr | ₹0.82 Cr | ₹0.64 Cr | ₹0.92 Cr |
Miscellaneous Expenses | ₹5.74 Cr | ₹9.86 Cr | ₹10 Cr | ₹6.91 Cr | ₹3.12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.88 Cr | ₹4.25 Cr | - | ₹3.79 Cr | - |
Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹2.59 Cr | ₹7.11 Cr | ₹0.75 Cr | ₹0.39 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.86 Cr | ₹3.03 Cr | ₹2.92 Cr | ₹2.38 Cr | ₹2.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹667 Cr | ₹661 Cr | ₹561 Cr | ₹378 Cr | ₹261 Cr |
Operating Profit (Excl OI) | ₹148 Cr | ₹90 Cr | ₹80 Cr | ₹89 Cr | ₹32 Cr |
Other Income | ₹5.47 Cr | ₹6.38 Cr | ₹11 Cr | ₹12 Cr | ₹25 Cr |
Interest Received | ₹2.98 Cr | ₹2.25 Cr | ₹2.82 Cr | ₹3.27 Cr | ₹1.57 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.02 Cr | - | ₹0.05 Cr | ₹2.60 Cr |
Profits on sale of Investments | - | - | - | ₹3.32 Cr | ₹7.90 Cr |
Provision Written Back | - | - | ₹1.17 Cr | - | - |
Foreign Exchange Gains | ₹1.65 Cr | - | - | ₹5.07 Cr | - |
Others | ₹0.75 Cr | ₹4.11 Cr | ₹6.88 Cr | ₹0.44 Cr | ₹12 Cr |
Operating Profit | ₹154 Cr | ₹96 Cr | ₹91 Cr | ₹101 Cr | ₹57 Cr |
Interest | ₹31 Cr | ₹21 Cr | ₹26 Cr | ₹15 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹1.97 Cr |
Interest on Term Loan | ₹1.37 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.94 Cr | ₹1.84 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.90 Cr | ₹7.50 Cr | ₹9.51 Cr | ₹6.30 Cr | ₹3.60 Cr |
Other Interest | ₹22 Cr | ₹13 Cr | ₹16 Cr | ₹7.52 Cr | ₹5.45 Cr |
PBDT | ₹123 Cr | ₹75 Cr | ₹65 Cr | ₹86 Cr | ₹44 Cr |
Depreciation | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹26 Cr | ₹29 Cr |
Profit Before Taxation & Exceptional Items | ₹99 Cr | ₹52 Cr | ₹41 Cr | ₹60 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹96 Cr | ₹50 Cr | ₹41 Cr | ₹60 Cr | ₹15 Cr |
Provision for Tax | ₹26 Cr | ₹12 Cr | ₹9.70 Cr | ₹15 Cr | ₹3.60 Cr |
Current Income Tax | ₹27 Cr | ₹16 Cr | ₹12 Cr | ₹20 Cr | ₹4.53 Cr |
Deferred Tax | ₹-1.73 Cr | ₹-3.90 Cr | ₹-1.49 Cr | ₹-4.90 Cr | ₹-0.93 Cr |
Other taxes | ₹0.48 Cr | ₹0.24 Cr | ₹-0.32 Cr | - | - |
Profit After Tax | ₹70 Cr | ₹38 Cr | ₹32 Cr | ₹45 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹-2.84 Cr | ₹-1.29 Cr | ₹-1.78 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹70 Cr | ₹38 Cr | ₹29 Cr | ₹44 Cr | ₹9.76 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹425 Cr | ₹398 Cr | ₹379 Cr | ₹339 Cr | ₹340 Cr |
Appropriations | ₹495 Cr | ₹436 Cr | ₹408 Cr | ₹383 Cr | ₹350 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹3.59 Cr | ₹11 Cr |
Equity Dividend % | ₹80.00 | ₹70.00 | ₹60.00 | ₹60.00 | ₹12.50 |
Earnings Per Share | ₹8.06 | ₹4.37 | ₹3.33 | ₹5.08 | ₹1.13 |
Adjusted EPS | ₹8.06 | ₹4.37 | ₹3.33 | ₹5.08 | ₹1.13 |
Compare Income Statement of peers of ASTRA MICROWAVE PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTRA MICROWAVE PRODUCTS | ₹6,455.1 Cr | -4.3% | 8.3% | 123.9% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹262,220.0 Cr | -1.6% | 15.2% | 170.1% | Stock Analytics | |
BHARAT DYNAMICS | ₹35,914.0 Cr | -2.9% | 10.6% | 95.8% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹16,189.2 Cr | -7% | 12.9% | 77.1% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹2,822.8 Cr | -2.2% | 11.8% | 33.8% | Stock Analytics | |
ROSSELL INDIA | ₹1,753.1 Cr | -0.6% | 26.2% | 83% | Stock Analytics |
ASTRA MICROWAVE PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTRA MICROWAVE PRODUCTS | -4.3% |
8.3% |
123.9% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses